<table style="WIDTH: 689pt; BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="919" x:str>
<colgroup>
<col style="WIDTH: 29pt; mso-width-source: userset; mso-width-alt: 1248" width="39">
<col style="WIDTH: 133pt; mso-width-source: userset; mso-width-alt: 5664" width="177">
<col style="WIDTH: 30pt; mso-width-source: userset; mso-width-alt: 1280" width="40">
<col style="WIDTH: 32pt; mso-width-source: userset; mso-width-alt: 1376" width="43">
<col style="WIDTH: 66pt; mso-width-source: userset; mso-width-alt: 2816" width="88">
<col style="WIDTH: 71pt; mso-width-source: userset; mso-width-alt: 3040" width="95">
<col style="WIDTH: 49pt; mso-width-source: userset; mso-width-alt: 2080" width="65">
<col style="WIDTH: 71pt; mso-width-source: userset; mso-width-alt: 3040" width="95">
<col style="WIDTH: 208pt; mso-width-source: userset; mso-width-alt: 8864" width="277">
<tbody>
<tr style="HEIGHT: 30.75pt; mso-height-source: userset" height="41">
<td style="WIDTH: 689pt; HEIGHT: 30.75pt" class="xl39" height="41" width="919" colspan="9">区移动综合布线(枢纽楼和邮电校)</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt" class="xl32" height="16" colspan="9">一、布线材料与人工费</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl31" height="16">序号</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl31">分项工程名单</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl31">单位</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl31">数量</td>
<td style="BORDER-LEFT: medium="medium" none" class="xl40" colspan="2" x:str="材料费"><span style="mso-spacerun: yes"> </span>材料费<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none" class="xl40" colspan="2" x:str="人工费"><span style="mso-spacerun: yes"> </span>人工费<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl31">备注</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>1</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:str="单价"><span style="mso-spacerun: yes"> </span>单价<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">合价</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:str="单价"><span style="mso-spacerun: yes"> </span>单价<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">合计</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>2</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">AMP超五类双绞线</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">米</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>6780</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="2.5"><span style="mso-spacerun: yes"> </span>2.50 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="16950" x:fmla="=D5*E5"><span style="mso-spacerun: yes"> </span>16,950.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="0" x:fmla="=D5*G5"><span style="mso-spacerun: yes"> </span>-<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">共计113条数据线,每条预计50米</td></tr>
<tr style="HEIGHT: 12.75pt" height="17">
<td style="HEIGHT: 12.75pt; BORDER-TOP: medium="medium" none" class="xl25" height="17" x:num>3</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl28">RJ-45<font class="font6">水晶头</font></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">个</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>270</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="1.5"><span style="mso-spacerun: yes"> </span>1.50 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="405" x:fmla="=D6*E6"><span style="mso-spacerun: yes"> </span>405.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>4</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">跳线</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">条</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>226</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="23"><span style="mso-spacerun: yes"> </span>23.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="5198" x:fmla="=D7*E7"><span style="mso-spacerun: yes"> </span>5,198.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>5</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">打线工具</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">把</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>1</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="400"><span style="mso-spacerun: yes"> </span>400.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="400" x:fmla="=D8*E8"><span style="mso-spacerun: yes"> </span>400.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>8</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">压线工具</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">把</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>1</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="300"><span style="mso-spacerun: yes"> </span>300.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="300" x:fmla="=D9*E9"><span style="mso-spacerun: yes"> </span>300.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>9</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">转刀</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">把</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>1</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="200"><span style="mso-spacerun: yes"> </span>200.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="200" x:fmla="=D10*E10"><span style="mso-spacerun: yes"> </span>200.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12.75pt" height="17">
<td style="HEIGHT: 12.75pt; BORDER-TOP: medium="medium" none" class="xl25" height="17" x:num>10</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl28">AMP<font class="font6">非屏蔽超五类</font><font class="font7">48</font><font class="font6">口配线架</font></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">个</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>2</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="1450"><span style="mso-spacerun: yes"> </span>1,450.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="2900" x:fmla="=D11*E11"><span style="mso-spacerun: yes"> </span>2,900.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>11</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">AMP非屏蔽超五类24口配线架</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">米</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>4</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="740"><span style="mso-spacerun: yes"> </span>740.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="2960" x:fmla="=D12*E12"><span style="mso-spacerun: yes"> </span>2,960.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">邮电校6条数据线用一个配线架</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>12</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">2M线缆</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">米</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>980</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="10"><span style="mso-spacerun: yes"> </span>10.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="9800" x:fmla="=D13*E13"><span style="mso-spacerun: yes"> </span>9,800.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">邮校2对10M、枢纽楼8对各100米(备用一组)</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>13</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">2M线缆接头</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">个</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>30</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="4.5"><span style="mso-spacerun: yes"> </span>4.50 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="135" x:fmla="=D14*E14"><span style="mso-spacerun: yes"> </span>135.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>14</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">标签打印</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">点</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>472</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="20"><span style="mso-spacerun: yes"> </span>20.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="9440" x:fmla="=D15*E15"><span style="mso-spacerun: yes"> </span>9,440.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">含113条数据线和5对2M线缆</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>15</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">贝迪标签打印材料</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">点</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25" x:num>472</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="20"><span style="mso-spacerun: yes"> </span>20.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="9440" x:fmla="=D16*E16"><span style="mso-spacerun: yes"> </span>9,440.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">包含标签纸、色带、清洁带</td></tr>
<tr style="HEIGHT: 14.25pt" height="19">
<td style="HEIGHT: 14.25pt; BORDER-TOP: medium="medium" none" class="xl25" height="19" x:num>16</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">小件消耗品</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">批</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl24" x:num>1</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl26" x:num="1500"><span style="mso-spacerun: yes"> </span>1,500.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27" x:num="1500" x:fmla="=D17*E17"><span style="mso-spacerun: yes"> </span>1,500.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">涨塞、螺钉、双面胶带、压线卡、捆线带等</td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>17</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt" class="xl25" height="16" colspan="5">小计</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl35" x:num="59628" x:fmla="=SUM(F5:F18)"><span style="mso-spacerun: yes"> </span>59,628.00 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl27"> </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl35" x:num="0" x:fmla="=SUM(H5:H17)"><span style="mso-spacerun: yes"> </span>-<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt" class="xl32" height="16" colspan="9">二、各项规定取费</td></tr>
<tr style="HEIGHT: 14.25pt" height="19">
<td style="HEIGHT: 14.25pt; BORDER-TOP: medium="medium" none" class="xl25" height="19" x:num>18</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">管理费</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-RIGHT: black="black" 0.5pt solid" class="xl36" colspan="5">人工费*30%</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl34" x:num="0" x:fmla="=H19*0.3"><span style="mso-spacerun: yes"> </span>-<span style="mso-spacerun: yes"> </span></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl32"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt; BORDER-TOP: medium="medium" none" class="xl25" height="16" x:num>19</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">施工费用</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-RIGHT: black="black" 0.5pt solid" class="xl36" colspan="5">材料费*15%</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl35" x:num="8944.2" x:fmla="=F19*0.15"><span style="mso-spacerun: yes"> </span>8,944.20 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12.75pt" height="17">
<td style="HEIGHT: 12.75pt; BORDER-TOP: medium="medium" none" class="xl25" height="17" x:num>20</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25">税金</td>
<td style="BORDER-LEFT: medium="medium" none" class="xl28" colspan="5">[<font class="font6">材料费+人工费+管理费+施工费用</font><font class="font7">]*4%</font></td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl35" x:num="2742.8879999999999" x:fmla="=(F19+H19+H21+H22)*0.04"><span style="mso-spacerun: yes"> </span>2,742.89 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12.75pt" height="17">
<td style="HEIGHT: 12.75pt; BORDER-TOP: medium="medium" none" class="xl25" height="17" x:num>21</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl33">工程造价</td>
<td style="BORDER-LEFT: medium="medium" none" class="xl25" colspan="5">布线材料费+施工费+税金</td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl35" x:num="71315.088000000003" x:fmla="=F19+H19+H21+H22+H23"><span style="mso-spacerun: yes"> </span>71,315.09 </td>
<td style="BORDER-LEFT: medium="medium" none; BORDER-TOP: medium="medium" none" class="xl25"> </td></tr>
<tr style="HEIGHT: 12pt" height="16">
<td style="HEIGHT: 12pt" class="xl29" height="16"></td>
<td class="xl29"></td>
<td class="xl29"></td>
<td class="xl29"></td>
<td class="xl30"></td>
<td class="xl29"></td>
<td class="xl30"></td>
<td class="xl29"></td>
<td class="xl29"></td></tr>
<tr style="HEIGHT: 14.25pt; mso-height-source: userset" height="19">
<td style="HEIGHT: 14.25pt" class="xl29" height="19"></td>
<td class="xl29"></td>
<td class="xl29"></td>
<td class="xl29"></td>
<td class="xl30"></td>
<td class="xl29"></td>
<td class="xl30"></td>
<td class="xl29"></td>
<td class="xl29"></td></tr></tbody></table> |
|