500万的弱电项目报价,成本,40页,可下载
<H2><H2><FONT face=宋体>
<H2 >项目总报价<p></p></H2>
<TABLEcellSpacing=0 cellPadding=0 width=567 border=1 NOWRAP>
<TR>
<TDwidth=38>
<Palign=center>序号<p></p></P></TD>
<TDwidth=129>
<Palign=center>报价明细分类<p></p></P></TD>
<TDwidth=134>
<Palign=center>金额<FONT face="Times New Roman"> (</FONT>小写<FONT face="Times New Roman">)<p></p></FONT></P></TD>
<TDwidth=266>
<Palign=center>金额<FONT face="Times New Roman"> (</FONT>大写<FONT face="Times New Roman">)<p></p></FONT></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">1<p></p></FONT></P></TD>
<TDwidth=129>
<P >网络与监控中心<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">390,274.45 <p></p></FONT></P></TD>
<TDwidth=266>
<P >叁拾玖万零贰佰柒拾肆元肆角伍分<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">2<p></p></FONT></P></TD>
<TDwidth=129>
<P >电脑教室<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">897,542.00 <p></p></FONT></P></TD>
<TDwidth=266>
<P >捌拾玖万柒仟伍佰肆拾贰元整<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">3<p></p></FONT></P></TD>
<TDwidth=129>
<P >网络设备<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">619,534.40 <p></p></FONT></P></TD>
<TDwidth=266>
<P >陆拾壹万玖仟伍佰叁拾肆元肆角<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">4<p></p></FONT></P></TD>
<TDwidth=129>
<P >光纤布线<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">530,267.50 <p></p></FONT></P></TD>
<TDwidth=266>
<P >伍拾叁万零贰佰陆拾柒元伍角<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">5<p></p></FONT></P></TD>
<TDwidth=129>
<P >布线设备<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">188,973.45 <p></p></FONT></P></TD>
<TDwidth=266>
<P >壹拾捌万捌仟玖佰柒拾叁元肆角伍分<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">6<p></p></FONT></P></TD>
<TDwidth=129>
<P >多媒体教室<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">1,078,969.20 <p></p></FONT></P></TD>
<TDwidth=266>
<P >壹佰零柒万捌仟玖佰陆拾玖元贰角<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">7<p></p></FONT></P></TD>
<TDwidth=129>
<P >机房<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">159,124.00 <p></p></FONT></P></TD>
<TDwidth=266>
<P >壹拾伍万玖仟壹佰贰拾肆元整<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">8<p></p></FONT></P></TD>
<TDwidth=129>
<P >多媒体会议室<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">726,215.20 <p></p></FONT></P></TD>
<TDwidth=266>
<P >柒拾贰万陆仟贰佰壹拾伍元贰角<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">9<p></p></FONT></P></TD>
<TDwidth=129>
<P >其它<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">638,400.00 <p></p></FONT></P></TD>
<TDwidth=266>
<P >陆拾叁万捌仟肆佰元整<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">10<p></p></FONT></P></TD>
<TDwidth=129>
<P >集成费<FONT face="Times New Roman">[.12%]<p></p></FONT></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">6,275.16 <p></p></FONT></P></TD>
<TDwidth=266>
<P >陆仟贰佰柒拾伍元壹角陆分<p></p></P></TD></TR>
<TR>
<TDwidth=38>
<Palign=center><FONT face="Times New Roman">11<p></p></FONT></P></TD>
<TDwidth=129>
<P >税金<FONT face="Times New Roman">[.04%]<p></p></FONT></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">2,094.23 <p></p></FONT></P></TD>
<TDwidth=266>
<P >贰仟零玖拾肆元贰角叁分<p></p></P></TD></TR>
<TR>
<TDwidth=167 colSpan=2>
<Palign=center>合计<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">5,237,669.59<p></p></FONT></P></TD>
<TDwidth=266>
<P >伍佰贰拾叁万柒仟陆佰陆拾玖元伍角玖分<p></p></P></TD></TR>
<TR>
<TDwidth=167 colSpan=2>
<Palign=center>最终报价<p></p></P></TD>
<TDwidth=134>
<Palign=center>¥<FONT face="Times New Roman">5,237,669.00 <p></p></FONT></P></TD>
<TDwidth=266>
<P >伍佰贰拾叁万柒仟陆佰陆拾玖元整<p></p></P></TD></TR></TABLE></FONT></H2>
<H2><FONT color=#ff0066></FONT></H2>
<H2><FONT color=#ff0066>报价表下载</FONT></H2></H2>
<P>
</P>
<P>
<P>
<H1><FONT face=宋体>外国语学校项目成本一览表
<P></FONT></H1>
<P><FONT face=宋体 size=3>项目报价分析</FONT><FONT face=宋体><FONT size=3>—————————————————————————————
【成本部份】
A1 设备裸价成本:4,358,722.00元
A2 项目其它费用:.00元
A 总成本 = A1 + A2 =4,358,722.00元
—————————————————————————————
【报价部份】
B 报价金额:5,237,669.59元
—————————————————————————————
【税金部份】
C 税前利润 = B - A =878,947.59元
D 税金 = (B X .% ) = .00元
E 税后利润 = C - D = 878,947.59元
—————————————————————————————
【项目利润比】= (E/A) X100 % = 20.2
<P></FONT></FONT>
<P>
<P>
<TABLE cellSpacing=0 cellPadding=0 width=494 border=1>
<TR>
<TD width=112>
<P align=center>名称
</TD>
<TD width=42>
<P align=center>记录
<P>
<p></TD>
<TD width=102>
<P align=center>成本金额
<P>
<p></TD>
<TD width=102>
<P align=center>报价金额
<P>
<p></TD>
<TD width=91>
<P align=center>本项毛利
<P>
<p></TD>
<TD width=46>
<P align=center>毛利
<P>
<p></TD></TR>
<TR>
<TD width=112>
<P>网络与监控中心
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">20
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">323,461.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">390,274.45
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">66,813.45
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">20.66
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>电脑教室
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">31
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">811,478.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">897,542.00
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">86,064.00
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">10.61
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>网络设备
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">35
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">508,668.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">619,534.40
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">110,866.40
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">21.8
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>光纤布线
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">12
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">396,610.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">530,267.50
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">133,657.50
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">33.7
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>布线设备
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">35
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">148,873.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">188,973.45
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">40,100.45
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">26.94
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>多媒体教室
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">18
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">880,020.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">1,078,969.20
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">198,949.20
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">22.61
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>机房
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">18
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">117,620.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">159,124.00
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">41,504.00
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">35.29
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>多媒体会议室
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">20
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">601,992.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">726,215.20
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">124,223.20
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">20.64
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>其它
<P>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">2
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">570,000.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">638,400.00
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">68,400.00
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">12.
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>集成费<FONT face="Times New Roman">[.12%]
<P></FONT>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">6,275.16
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">6,275.16
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P>税金<FONT face="Times New Roman">[.04%]
<P></FONT>
<p></TD>
<TD width=42>
<P align=center><FONT face="Times New Roman">
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">2,094.23
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">2,094.23
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman">
<P></FONT>
<p></TD></TR>
<TR>
<TD width=112>
<P align=center>合计
<P>
<p></TD>
<TD width=42>
<P align=right><FONT face="Times New Roman">
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">4,358,722.00
<P></FONT>
<p></TD>
<TD width=102>
<P align=right>¥<FONT face="Times New Roman">5,237,669.59
<P></FONT>
<p></TD>
<TD width=91>
<P align=right>¥<FONT face="Times New Roman">878,947.59
<P></FONT>
<p></TD>
<TD width=46>
<P align=right><FONT face="Times New Roman"></FONT>
<P>
<p></TD></TR></TABLE></P><FONT color=#f70968>成本分析下载</FONT><FONT color=#f70968></FONT>
[此贴子已经被作者于2005-7-20 14:09:52编辑过]
<P>好的,多谢了,下来看看.</P> <p>thankyouverymuch</p> 谢谢,,,顶顶 顶顶 顶顶顶 <p>好,真的很不错!~借鉴一下</p> <p>只有20页?</p> 好的 先谢过了 <p>怎么又是中庆的东西!!垃圾呀!!!</p><p>很多地方装了都不好用,而且问题不断.哎!!!</p> 税金居然不计入成本??? 谢谢了!!收下了!! <p></p><p>谢了!!!!!</p> 谢谢, 下来参考学习 谢谢了!!收下了!! 谢谢了